Southeast Missouri State UniversityTM

Kent Library My Southeast

Budget Office

Income and Expenditure Graphs

Estimated Income by Funding Source for FY 2013

Income Chart
Funding Source Amount
State Appropriation $38,271,551
Student Fees $57,445,109
Other Sources $2,591,782
Total Estimated Income $98,308,442

Estimated Expenditures by Division (net) for FY 2013

Division Chart
Division Amount
Academic Affairs $48,149,744
Finance and Administration $13,964,528
Enrollment Management & Student Success $4,242,601
Institutional Services $24,854,283
Athletics $5,081,594
University Advancement $2,015,692
Total Net Estimated Expenditures $98,308,442

Estimated Expenditures by Expense Category for FY 2013

Expense Chart
Expense Category Amount
Salaries $53,676,452
Benefits $17,072,265
Student Employment $1,380,058
Equipment & Operations $44,739,577
   Subtotal - Estimated Expenditures $116,868,352
   Less Designated Revenue $18,559,910
Total Net Estimated Expenditures $98,308,442
Jump to Page ID